MONTICARGO VIRTUAL AIRLINES



VA GLOBAL FINANCIAL REPORT
COSTS
Airport Taxes -8,600.00
Ground Handling -19,800.00
Meals on Board -105,980.00
Engine wear -62,320.00
Fuel -103,275.55
WI-FI Connection -34,580.00
INCOME
Publicity 111,000.00
Extra Charge 158,970.00
Cabine Luggage 211,960.00
Fixed Seat 158,970.00
INCOME REGULAR ROUTES
Cargo in regular routes 4,879,611.00
PAX in regular routes 1,022,195.00
AIRCRAFT PURCHASE
B738 CS-MMJ Evora -15,022,700.00
A321 CS-MMJ Lisboa -23,811,000.00
B738 CS-MMT Porto -15,022,700.00
DH8A CS-MML Angra do Heroismo -6,600,500.00
A320 CS-MMB Cascais -15,046,200.00
COSTS PILOTS SALARY
Pilots Flight Salary 225,800.00
COSTS AIRCRAFT MAINTENANCE
COSTS AIRCRAFT REPAIR
FINANCIAL BALANCE -69,069,149.55